Skip to content

Rental yield calculator

Dubai rental yield and ROI · from registered sales and leases

Pre-filled from 128 ready sales and 1,225 leases of studio homes in Dubai Marina over twelve months. Change either to your own figures.

Gross yield5.8%AED 60,000 a year
Net yield4.4%AED 45,512 after yearly costs
Cash-on-cash return4.1%on AED 1.10M put in
Monthly after costsAED3,793cash purchase

Yearly costs

Rent
AED 60,000
Service charge
− AED 8,388
Letting and management
− AED 3,000
Maintenance
− AED 600
Empty months
− AED 2,500
Left each year
AED 45,512

Service charges are set per building by RERA; ask the seller or check the RERA service charge index for the exact rate. 18 AED per sq ft is a typical apartment figure.

Financing and buying costs

Price
AED 1,030,000
DLD transfer fee (4%)
+ AED 41,200
DLD admin and title deed
+ AED 580
Trustee office fee
+ AED 4,200
Agent commission (2% + VAT)
+ AED 21,630
Cash you put in
AED 1,097,610

Mortgage and buying costs in full

Want an advisor to run the numbers on a real unit?

Send us this calculation and an advisor will check it against the building's actual service charge, recent leases and units for sale.

Gross rental yields across Dubai

213 home types across 54 areas, each standing on at least 30 ready sales and 30 leases over the twelve months to 10 Nov 2026. Rent is the middle new-lease rent; price is the middle registered sale of a ready home of the same kind and size.

AreaHomeTypical priceTypical rentGross yield
Dubai Investment Park Second1-bed apartmentAED 582KAED 60K / yr10.3%
Dubai Investment Park SecondStudioAED 401KAED 40K / yr10.0%
Jabal Ali Industrial Second1-bed apartmentAED 617KAED 60K / yr9.7%
International CityApartmentsAED 413KAED 40K / yr9.7%
International City1-bed apartmentAED 450KAED 44K / yr9.7%
Al Hebiah SecondApartmentsAED 600KAED 57K / yr9.5%
Me'Aisem FirstStudioAED 420KAED 40K / yr9.5%
International CityStudioAED 335KAED 32K / yr9.5%
Me'Aisem First1-bed apartmentAED 670KAED 63K / yr9.4%
Dubailand Residence ComplexStudioAED 430KAED 40K / yr9.3%
Me'Aisem FirstApartmentsAED 613KAED 56K / yr9.1%
Jabal Ali Industrial SecondApartmentsAED 570KAED 52K / yr9.1%
Al Hebiah SecondStudioAED 510KAED 46K / yr9.0%
Dubai Silicon OasisStudioAED 478KAED 43K / yr9.0%
Discovery GardensStudioAED 515KAED 46K / yr8.8%
Dubai Investment Park Second2-bed apartmentAED 980KAED 85K / yr8.7%
Warsan FourthApartmentsAED 600KAED 52K / yr8.7%
Dubai Sports CityStudioAED 475KAED 41K / yr8.6%
Dubailand Residence ComplexApartmentsAED 640KAED 55K / yr8.6%
Discovery Gardens1-bed apartmentAED 780KAED 67K / yr8.6%
Warsan FourthStudioAED 470KAED 40K / yr8.5%
Jabal Ali Industrial SecondStudioAED 530KAED 45K / yr8.5%
Dubailand Residence Complex1-bed apartmentAED 650KAED 55K / yr8.5%
Discovery GardensApartmentsAED 745KAED 63K / yr8.4%
Wadi Al Safa 3StudioAED 524KAED 44K / yr8.4%
Dubai Sports City1-bed apartmentAED 715KAED 60K / yr8.4%
Dubai SouthStudioAED 490KAED 41K / yr8.4%
Jumeirah Village TriangleStudioAED 578KAED 47K / yr8.1%
Dubai Silicon Oasis1-bed apartmentAED 740KAED 60K / yr8.1%
Al Goze FourthStudioAED 620KAED 50K / yr8.1%
Wadi Al Safa 2StudioAED 523KAED 42K / yr8.0%
Al Hebiah FirstStudioAED 650KAED 52K / yr8.0%
Al Hebiah First2-bed apartmentAED 1.48MAED 118K / yr8.0%
International City2-bed apartmentAED 755KAED 60K / yr7.9%
Dubailand Residence Complex2-bed apartmentAED 920KAED 73K / yr7.9%
Dubai Investment Park SecondApartmentsAED 580KAED 46K / yr7.9%
Town SquareStudioAED 555KAED 44K / yr7.9%
Dubai Sports CityApartmentsAED 670KAED 53K / yr7.9%
Damac HillsStudioAED 573KAED 45K / yr7.8%
Dubai Silicon Oasis3-bed apartmentAED 1.53MAED 120K / yr7.8%
Jumeirah Village CircleStudioAED 615KAED 48K / yr7.8%
Al Hebiah First1-bed apartmentAED 940KAED 73K / yr7.8%
Al Hebiah Second2-bed apartmentAED 1.11MAED 86K / yr7.7%
ArjanStudioAED 595KAED 46K / yr7.7%
Warsan Fourth1-bed apartmentAED 725KAED 56K / yr7.7%
Dubai Silicon OasisApartmentsAED 745KAED 58K / yr7.7%
Al Barshaa South SecondStudioAED 625KAED 48K / yr7.7%
Al Goze Fourth1-bed apartmentAED 963KAED 73K / yr7.6%
Dubai Sports City2-bed apartmentAED 1.09MAED 83K / yr7.6%
Damac Hills 21-bed apartmentAED 660KAED 50K / yr7.6%
Damac HillsApartmentsAED 743KAED 56K / yr7.5%
Dubai South1-bed apartmentAED 750KAED 57K / yr7.5%
Al Barshaa South Second2-bed apartmentAED 1.67MAED 125K / yr7.5%
Al Hebiah Second1-bed apartmentAED 867KAED 65K / yr7.5%
Dubai SouthApartmentsAED 801KAED 60K / yr7.5%
Wadi Al Safa 7ApartmentsAED 735KAED 55K / yr7.5%
Discovery Gardens2-bed apartmentAED 1.25MAED 94K / yr7.5%
Jumeirah Lakes TowersStudioAED 778KAED 58K / yr7.5%
Damac Hills 2ApartmentsAED 565KAED 42K / yr7.4%
Al Hebiah FirstApartmentsAED 1.08MAED 80K / yr7.4%
Town Square1-bed apartmentAED 850KAED 63K / yr7.4%
Wadi Al Safa 71-bed apartmentAED 750KAED 55K / yr7.3%
Al Goze FourthApartmentsAED 890KAED 65K / yr7.3%
Wadi Al Safa 31-bed apartmentAED 890KAED 65K / yr7.3%
Jumeirah Village Triangle1-bed apartmentAED 990KAED 72K / yr7.3%
Wadi Al Safa 33-bed apartmentAED 1.80MAED 130K / yr7.2%
Arjan3-bed apartmentAED 2.09MAED 150K / yr7.2%
Jumeirah Village CircleApartmentsAED 950KAED 68K / yr7.2%
Wadi Al Safa 3ApartmentsAED 950KAED 68K / yr7.2%
Damac Hills1-bed apartmentAED 980KAED 70K / yr7.1%
Al Hebiah First3-bed apartmentAED 2.32MAED 165K / yr7.1%
Dubai South2-bed apartmentAED 1.20MAED 85K / yr7.1%
Al Barshaa South Second1-bed apartmentAED 1.02MAED 72K / yr7.0%
ArjanApartmentsAED 855KAED 60K / yr7.0%
Al Barshaa South SecondApartmentsAED 1.00MAED 70K / yr7.0%
Arjan1-bed apartmentAED 1.00MAED 70K / yr7.0%
Jumeirah Village Circle1-bed apartmentAED 1.00MAED 70K / yr7.0%
Wadi Al Safa 71-bed villaAED 1.00MAED 70K / yr7.0%
Wadi Al Safa 21-bed apartmentAED 793KAED 55K / yr6.9%
Jumeirah Lakes Towers1-bed apartmentAED 1.18MAED 82K / yr6.9%
Jumeirah Village TriangleApartmentsAED 938KAED 65K / yr6.9%
Dubai Marina4-bed apartmentAED 4.38MAED 300K / yr6.9%
Arjan2-bed apartmentAED 1.46MAED 100K / yr6.8%
Wadi Al Safa 72-bed villaAED 1.76MAED 120K / yr6.8%
Wadi Al Safa 2ApartmentsAED 852KAED 58K / yr6.8%
International City3-bed apartmentAED 1.55MAED 105K / yr6.8%
Jumeirah Village Circle2-bed apartmentAED 1.50MAED 100K / yr6.7%
Town Square2-bed apartmentAED 1.35MAED 90K / yr6.7%
Al Thanyah First2-bed apartmentAED 1.42MAED 94K / yr6.6%
Damac Hills2-bed apartmentAED 1.80MAED 119K / yr6.6%
Wadi Al Safa 32-bed apartmentAED 1.37MAED 90K / yr6.6%
Nad Al Shiba First1-bed apartmentAED 1.19MAED 78K / yr6.6%
Town SquareApartmentsAED 1.15MAED 75K / yr6.5%
Business BayStudioAED 1.00MAED 65K / yr6.5%
Hor Al AnzVillas and townhousesAED 2.00MAED 130K / yr6.5%
Jumeirah Village Circle3-bed apartmentAED 2.24MAED 145K / yr6.5%
Me'Aisem First2-bed apartmentAED 1.40MAED 90K / yr6.4%
Al Thanyah FirstApartmentsAED 1.25MAED 80K / yr6.4%
Dubai Silicon Oasis2-bed apartmentAED 1.34MAED 85K / yr6.3%
Al JaddafStudioAED 860KAED 54K / yr6.3%
Jumeirah Lakes TowersApartmentsAED 1.35MAED 85K / yr6.3%
Dubai Hills Estate3-bed apartmentAED 4.00MAED 250K / yr6.3%
Wadi Al Safa 4ApartmentsAED 1.04MAED 65K / yr6.3%
Town Square3-bed apartmentAED 2.05MAED 128K / yr6.2%
Dubai South3-bed apartmentAED 1.95MAED 120K / yr6.2%
Jumeirah Lakes Towers2-bed apartmentAED 1.95MAED 120K / yr6.2%
The Greens2-bed apartmentAED 2.45MAED 150K / yr6.1%
The Greens1-bed apartmentAED 1.48MAED 91K / yr6.1%
Dubai Marina1-bed apartmentAED 1.56MAED 95K / yr6.1%
Downtown DubaiStudioAED 1.17MAED 70K / yr6.0%
Jumeirah Village Circle4-bed villaAED 3.35MAED 200K / yr6.0%
Jumeirah Village CircleVillas and townhousesAED 3.10MAED 185K / yr6.0%
Business Bay2-bed apartmentAED 2.27MAED 135K / yr5.9%
Jumeirah Village Triangle2-bed apartmentAED 1.60MAED 95K / yr5.9%
Business Bay1-bed apartmentAED 1.52MAED 90K / yr5.9%
Palm JumeirahStudioAED 1.52MAED 90K / yr5.9%
Sobha Hartland1-bed apartmentAED 1.36MAED 80K / yr5.9%
International CityVillas and townhousesAED 2.05MAED 120K / yr5.9%
Jumeirah Village Circle3-bed villaAED 3.08MAED 180K / yr5.9%
Dubai MarinaStudioAED 1.03MAED 60K / yr5.8%
Wadi Al Safa 22-bed apartmentAED 1.34MAED 78K / yr5.8%
The Greens3-bed apartmentAED 3.62MAED 210K / yr5.8%
Dubai Hills Estate1-bed apartmentAED 1.55MAED 90K / yr5.8%
Dubai Marina2-bed apartmentAED 2.50MAED 145K / yr5.8%
The GreensApartmentsAED 1.90MAED 110K / yr5.8%
Dubai Hills EstateStudioAED 965KAED 56K / yr5.8%
Damac Hills 2Villas and townhousesAED 1.75MAED 100K / yr5.7%
Dubai Hills Estate2-bed apartmentAED 2.45MAED 140K / yr5.7%
Dubai MarinaApartmentsAED 2.10MAED 120K / yr5.7%
Dubai Creek Harbour2-bed apartmentAED 2.63MAED 150K / yr5.7%
Dubai Creek Harbour1-bed apartmentAED 1.72MAED 98K / yr5.7%
Jumeirah Lakes Towers3-bed apartmentAED 2.90MAED 165K / yr5.7%
Al Jaddaf1-bed apartmentAED 1.27MAED 72K / yr5.7%
Al JaddafApartmentsAED 1.33MAED 75K / yr5.6%
Business BayApartmentsAED 1.60MAED 90K / yr5.6%
Mirdif2-bed apartmentAED 1.50MAED 84K / yr5.6%
Dubai Creek Harbour3-bed apartmentAED 3.92MAED 220K / yr5.6%
Nad Al Shiba FirstApartmentsAED 1.73MAED 95K / yr5.5%
Sobha Hartland3-bed apartmentAED 3.30MAED 180K / yr5.5%
Sobha Hartland2-bed apartmentAED 2.39MAED 130K / yr5.4%
Al SatwaApartmentsAED 1.48MAED 80K / yr5.4%
MudonVillas and townhousesAED 3.70MAED 200K / yr5.4%
Um Suqaim Third1-bed apartmentAED 2.13MAED 115K / yr5.4%
Dubai Marina3-bed apartmentAED 4.00MAED 215K / yr5.4%
Downtown Dubai1-bed apartmentAED 2.05MAED 110K / yr5.4%
Dubai Hills EstateApartmentsAED 2.05MAED 110K / yr5.4%
Downtown Dubai3-bed apartmentAED 5.50MAED 295K / yr5.4%
Business Bay3-bed apartmentAED 3.45MAED 185K / yr5.4%
Al Yelayiss 1Villas and townhousesAED 3.08MAED 165K / yr5.4%
Al Wasl1-bed apartmentAED 2.52MAED 135K / yr5.3%
Um Suqaim Third2-bed apartmentAED 3.55MAED 190K / yr5.3%
Al Satwa1-bed apartmentAED 1.37MAED 73K / yr5.3%
Mudon3-bed villaAED 3.45MAED 182K / yr5.3%
Zaabeel Second2-bed apartmentAED 3.07MAED 162K / yr5.3%
Town Square3-bed villaAED 2.85MAED 150K / yr5.3%
Zaabeel Second1-bed apartmentAED 2.10MAED 110K / yr5.2%
Downtown Dubai2-bed apartmentAED 3.40MAED 178K / yr5.2%
MirdifApartmentsAED 1.40MAED 73K / yr5.2%
Dubai Creek HarbourApartmentsAED 2.50MAED 130K / yr5.2%
Mudon4-bed villaAED 4.53MAED 235K / yr5.2%
Al Kifaf2-bed apartmentAED 2.90MAED 150K / yr5.2%
Town SquareVillas and townhousesAED 2.95MAED 152K / yr5.2%
Dubai Hills Estate4-bed villaAED 5.67MAED 292K / yr5.2%
Town Square4-bed villaAED 3.50MAED 180K / yr5.1%
Al Safouh Second2-bed apartmentAED 3.55MAED 180K / yr5.1%
Al Safouh SecondApartmentsAED 3.56MAED 180K / yr5.1%
Zaabeel SecondApartmentsAED 3.06MAED 155K / yr5.1%
Arabian Ranches3-bed villaAED 5.00MAED 253K / yr5.1%
Damac LagoonsVillas and townhousesAED 3.00MAED 150K / yr5.0%
Al Yelayiss 13-bed villaAED 3.21MAED 160K / yr5.0%
Zaabeel Second3-bed apartmentAED 4.97MAED 248K / yr5.0%
Nad Al Shiba First2-bed apartmentAED 2.52MAED 125K / yr5.0%
Al Jaddaf2-bed apartmentAED 2.02MAED 100K / yr4.9%
Al Yufrah 13-bed villaAED 2.73MAED 135K / yr4.9%
Wadi Al Safa 73-bed villaAED 3.39MAED 168K / yr4.9%
Al Yufrah 14-bed villaAED 3.45MAED 170K / yr4.9%
Al Wasl3-bed apartmentAED 6.50MAED 320K / yr4.9%
Downtown DubaiApartmentsAED 2.87MAED 140K / yr4.9%
Dubai Hills Estate3-bed villaAED 4.95MAED 240K / yr4.8%
Sobha HartlandStudioAED 990KAED 48K / yr4.8%
Palm Jumeirah1-bed apartmentAED 3.10MAED 150K / yr4.8%
Al Jaddaf3-bed apartmentAED 2.90MAED 140K / yr4.8%
Al KifafApartmentsAED 2.80MAED 135K / yr4.8%
Al Wasl2-bed apartmentAED 4.46MAED 215K / yr4.8%
DIPApartmentsAED 1.35MAED 65K / yr4.8%
Al Yelayiss 14-bed villaAED 4.08MAED 195K / yr4.8%
Dubai South3-bed villaAED 2.35MAED 110K / yr4.7%
Al Thanayah FourthVillas and townhousesAED 4.99MAED 230K / yr4.6%
Al WaslApartmentsAED 4.13MAED 190K / yr4.6%
Palm Jumeirah3-bed apartmentAED 6.55MAED 300K / yr4.6%
Wadi Al Safa 34-bed villaAED 4.05MAED 185K / yr4.6%
Jumeirah First1-bed apartmentAED 2.30MAED 105K / yr4.6%
Dubai South4-bed villaAED 3.85MAED 175K / yr4.5%
Jumeirah First2-bed apartmentAED 4.00MAED 180K / yr4.5%
Palm Jumeirah2-bed apartmentAED 4.70MAED 212K / yr4.5%
Wadi Al Safa 7Villas and townhousesAED 3.52MAED 155K / yr4.4%
Maritime City2-bed apartmentAED 2.51MAED 110K / yr4.4%
Al Thanayah Fourth2-bed villaAED 3.65MAED 160K / yr4.4%
Al Thanayah Fourth3-bed villaAED 5.73MAED 250K / yr4.4%
Um Suqaim ThirdApartmentsAED 3.23MAED 140K / yr4.3%
Arabian Ranches2-bed villaAED 3.94MAED 170K / yr4.3%
DIPVillas and townhousesAED 7.60MAED 325K / yr4.3%
Al SufouhApartmentsAED 2.23MAED 95K / yr4.3%
Palm JumeirahApartmentsAED 4.70MAED 200K / yr4.3%
Al Satwa2-bed apartmentAED 2.25MAED 95K / yr4.2%
Damac HillsVillas and townhousesAED 5.00MAED 210K / yr4.2%
DIP4-bed villaAED 8.20MAED 345K / yr4.2%
Arabian RanchesVillas and townhousesAED 7.00MAED 280K / yr4.0%
Jumeirah FirstApartmentsAED 3.25MAED 125K / yr3.8%
Maritime CityApartmentsAED 2.40MAED 90K / yr3.7%
Palm JumeirahVillas and townhousesAED 39.9MAED 1.40M / yr3.5%
Al Yufrah 1Villas and townhousesAED 4.17MAED 140K / yr3.4%
Wadi Al Safa 2Villas and townhousesAED 8.00MAED 205K / yr2.6%

Questions people ask

What is a good rental yield in Dubai?

Gross yields in Dubai typically run from about 5% to 8% on apartments, lower on villas and in the most expensive communities. The table on this page shows the gross yield for every area we cover, from registered sales and leases over the last twelve months.

What is the difference between gross and net yield?

Gross yield is the annual rent divided by the price. Net yield subtracts the yearly costs of owning a let property: the service charge, letting and management fees, maintenance and empty months. Net is what you actually earn; it is usually one to two points below gross.

Where do the price and rent figures come from?

Prices are the middle of sales of ready homes of the same kind and bedroom count registered with the Dubai Land Department over the last twelve months; off-plan sales are left out because a home that does not exist yet cannot be let. Rents are the middle of new Ejari lease contracts over the same period. Renewals are left out of the rent where there are enough new leases, because RERA caps renewal increases, so renewals lag what a landlord can ask today.

Why is there no yield for some bedroom counts?

We publish a figure only when both the sales and the leases stand on at least thirty records, and only where they describe the same homes: the typical home let and the typical home sold must be of similar size. Where they are not, the yield is left out rather than shown wrong.

What does cash-on-cash return mean?

It is the yearly income left after every cost and mortgage repayment, divided by the cash you put in, including the deposit and the one-off buying costs. With no mortgage it equals the net yield after buying costs.